{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Plan for tuition return","About GTRIP"],"not_rendered":{"charts":0,"images":5,"macros":1,"external_links":0,"defined_names":1,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Plan for tuition return","index":0,"n_rows":30,"n_cols":13,"rows_kept":30,"cut":false,"hidden":false,"merged":[[29,1,29,4],[2,3,2,6],[9,5,9,6],[1,1,1,8],[8,5,8,6],[17,6,17,12],[18,6,23,12],[6,3,6,7]]}
[]
[null,"Graduate Tuition Return Plan"]
[null,"Date Range: ",null,"AY2025"]
[]
[null,"First, complete the fields in light green to project your tuition return. "]
[]
[null,"Department/Unit Name: "]
[]
[null,"Projected # of GTRIP Grad Assistants",null,null,null,"Standard tuition/semester",null,null,4439,null,"% returned to dept/unit ",null,0.5]
[null,null,null,null,null,"View current tuition rates here"]
[]
[null,"Projected Tuition Return (calculated)",null,{"$f":"(I9-25)*1.5*D9*M9","v":0},null,null,null,null,null,null,"% returned to PI",null,0.5]
[]
[]
[]
[null,"Then, use the fields in light green below to choose how your department would like to use your tuition return funds. "]
[]
[null,"Budget Remaining (calculated)",null,{"$f":"D12-SUM(D20:D27)","v":0},null,null,"How will we leverage GTRIP funds w/ other graduate student funds? "]
[null,null,null,null,null,null,"Here's our plan to use the funds"]
[null,"MS Salaries"]
[]
[null,"PhD Salaries"]
[]
[null,"Travel/Supplies for Grad Students"]
[null,"Please note that these are capped at 25%"]
[]
[null,"Other"]
[]
[null,null,null,{"$f":"D24/D12","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"IF(ISERROR(IF(D29>0.25,\"Note - Travel/Supplies should not exceed 25% of total\",\"\")),\"\",IF(D29>0.25,\"Note - Travel/Supplies should not exceed 25% of total\",\"\"))","v":""}]

{"sheet":"About GTRIP","index":1,"n_rows":1,"n_cols":2,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
[null,"About the GTRIP Program"]